=============
Page 1 of 1
=============

ENRON CORP.
Table 1 - Earnings Summary
(Unaudited: in millions, except per share data)

EXH010-01272

Revenues

Transportation and Distribution:
Transportation Services
Portland General
Wholesale Services
Retail Energy Services (a)
Broadband Services
Corporate and Other (including intercompany eliminations)
Total Revenues

After tax results

Net income excluding nonrecurring items
Non-recurring item:
  Cumulative effect of accounting changes
Net income

Earnings per share (diluted) (b)

EPS (diluted) excluding nonrecurring items
Non-recurring item:
  Cumulative effect of accounting changes
EPS (diluted)

Average shares outstanding (diluted) (b)

  Quarter Ended Six Months Ended
June 30, June 30,
  2001 2000 2001 2000

$ 150 $	166 $	396 $	372
831	431	1,598	828
48,478	15,967	96,984	28,296
557	420	1,250	734
16	151	99	210
28	(249)	(138)	(409)
$ 50,060 $	16,886 $	100,189 $	30,031
			
$ 404 $	289 $	810 $	627

  - - 19 -
$ 404 $ 289 $ 829 $ 627

$ 0.45 $ 0.34 $ 0.92 $ 0.73

  - - 0.02 -
$ 0.45 $ 0.34 $ 0.94 $ 0.73

  891.1 862.2 881.5 857.0

(a) See Table 3b, note b.
(b) The Second Preferred Stock and the Series B Preferred Stock are both dilutive in the
first two quarters of 2000 and 2001. The average number of diluted shares outstanding
reflect the impact of equity-related commitments that would be dilutive if funded at Enron's
current share price. These commitments begin to settle in 2003.

GOVERNMENT
EXHIBIT
  1008
  Crim. No. H-04-25 (S-2)